- Report of the Independent International Auditor
- Consolidated Statement of Financial Position
- Statement of Financial Position
- Consolidated Statement of Comprehensive Income
- Consolidated Statement of Changes in Equity
- Consolidated Statement of Cash Flows
- Notes to the Financial Statements
- Financial Summary
Financial Summary
(Amounts in millions, except per share data)
Year ended 31 December |
|||||||||
2009 |
2008 |
2007 |
2006 |
2005 |
|||||
RMB |
RMB |
RMB |
RMB |
RMB |
|||||
(restated) |
(restated) |
(restated) |
|||||||
Results of operation |
|||||||||
Wireline voice |
78,432 |
96,258 |
111,573 |
121,492 |
123,897 |
||||
Mobile voice |
20,027 |
3,955 |
— |
— |
— |
||||
Internet |
51,567 |
40,727 |
31,802 |
24,308 |
18,347 |
||||
Managed data and leased line |
11,499 |
10,231 |
9,183 |
7,920 |
7,741 |
||||
Upfront connection fees |
1,151 |
2,022 |
3,294 |
4,971 |
6,781 |
||||
Value-added services, integrated information application services and others |
46,694 |
33,336 |
24,952 |
18,527 |
14,450 |
||||
Operating revenues |
209,370 |
186,529 |
180,804 |
177,218 |
171,216 |
||||
Depreciation and amortisation |
52,243 |
53,880 |
52,607 |
51,690 |
49,980 |
||||
Network operations and support |
42,903 |
36,096 |
29,856 |
29,487 |
29,553 |
||||
Selling, general and administrative |
40,507 |
27,501 |
24,130 |
22,442 |
20,241 |
||||
Personnel expenses |
32,857 |
28,946 |
27,419 |
26,390 |
25,232 |
||||
Other operating expenses |
17,449 |
10,794 |
9,051 |
8,209 |
7,068 |
||||
Impairment loss on property, plant and equipment |
753 |
24,167 |
— |
— |
— |
||||
Operating expenses |
186,712 |
181,384 |
143,063 |
138,218 |
132,074 |
||||
Operating profit |
22,658 |
5,145 |
37,741 |
39,000 |
39,142 |
||||
Deficit on revaluation of property, plant and equipment |
— |
— |
(2,755) |
— |
— |
||||
Net finance costs |
(4,375) |
(5,076) |
(4,288) |
(4,472) |
(4,872) |
||||
Investment income/(loss) |
791 |
5 |
83 |
(25) |
(7) |
||||
Share of profits of associates |
101 |
112 |
215 |
61 |
62 |
||||
Profit before taxation |
19,175 |
186 |
30,996 |
34,564 |
34,325 |
||||
Income tax |
(4,549) |
793 |
(6,704) |
(6,919) |
(6,222) |
||||
Profit for the year |
14,626 |
979 |
24,292 |
27,645 |
28,103 |
||||
Other comprehensive income/(loss) for the year |
|||||||||
Change in fair value of available-for-sale securities |
538 |
(92) |
78 |
66 |
— |
||||
Deferred tax on change in fair value of available-for-sale equity securities |
(120) |
23 |
(14) |
(22) |
— |
||||
Exchange difference on translation of financial statements of subsidiaries outside mainland PRC |
(2) |
(83) |
(103) |
(309) |
(187) |
||||
Effect of changes in tax rates |
— |
— |
(1,577) |
5 |
(5) |
||||
Surplus on revaluation of property, plant and equipment |
— |
— |
4,809 |
— |
— |
||||
Deferred tax on revaluation surplus |
— |
— |
(1,136) |
— |
— |
||||
Other comprehensive (loss)/income for the year, net of tax |
416 |
(152) |
2,057 |
(260) |
(192) |
||||
Total comprehensive income for the year |
15,042 |
827 |
26,349 |
27,385 |
27,911 |
||||
Profit attributable to |
|||||||||
Equity holders of the Company |
14,422 |
884 |
24,195 |
27,562 |
28,061 |
||||
Minority interests |
204 |
95 |
97 |
83 |
42 |
||||
Profit for the year |
14,626 |
979 |
24,292 |
27,645 |
28,103 |
||||
Total comprehensive income attributable to |
|||||||||
Equity holders of the Company |
14,763 |
732 |
26,252 |
27,302 |
27,869 |
||||
Minority interests |
279 |
95 |
97 |
83 |
42 |
||||
Total comprehensive income for the year |
15,042 |
827 |
26,349 |
27,385 |
27,911 |
||||
Basic earnings per share |
0.18 |
0.01 |
0.30 |
0.34 |
0.35 |
||||
Note: As a result of the adoption of IFRIC 13 which is effective for accounting period beginning on or after 1 July 2008, operating revenues, selling, general and administrative expenses, as well as other operating expenses have been restated accordingly.
Year ended 31 December |
|||||||||
2009 |
2008 |
2007 |
2006 |
2005 |
|||||
RMB |
RMB |
RMB |
RMB |
RMB |
|||||
Financial condition |
|||||||||
Property, plant and equipment, net |
286,328 |
299,159 |
329,292 |
330,436 |
330,300 |
||||
Construction in progress |
11,567 |
13,615 |
13,626 |
19,563 |
24,923 |
||||
Other non-current assets |
67,689 |
72,064 |
26,303 |
28,187 |
28,774 |
||||
Cash and bank deposits |
35,246 |
28,263 |
21,649 |
23,492 |
19,898 |
||||
Other current assets |
25,690 |
27,236 |
22,461 |
22,179 |
21,949 |
||||
Total assets |
426,520 |
440,337 |
413,331 |
423,857 |
425,844 |
||||
Current liabilities |
143,481 |
176,790 |
140,245 |
159,451 |
159,437 |
||||
Non-current liabilities |
60,426 |
48,999 |
47,114 |
53,609 |
77,205 |
||||
Total liabilities |
203,907 |
225,789 |
187,359 |
213,060 |
236,642 |
||||
Total equity attributable to equity holders of the Company |
221,732 |
213,036 |
224,521 |
209,349 |
187,758 |
||||
Minority interests |
881 |
1,512 |
1,451 |
1,448 |
1,444 |
||||
Total equity |
222,613 |
214,548 |
225,972 |
210,797 |
189,202 |
||||
Total liabilities and equity |
426,520 |
440,337 |
413,331 |
423,857 |
425,844 |
||||