Financial Summary

(Amounts in millions, except per share data)

Year ended 31 December

2009

2008

2007

2006

2005

RMB

RMB

RMB

RMB

RMB

(restated)

(restated)

(restated)

                   
 

Results of operation

Wireline voice

78,432

96,258

111,573

121,492

123,897

Mobile voice

20,027

3,955

Internet

51,567

40,727

31,802

24,308

18,347

Managed data and leased line

11,499

10,231

9,183

7,920

7,741

Upfront connection fees

1,151

2,022

3,294

4,971

6,781

Value-added services, integrated information

application services and others

46,694

33,336

24,952

18,527

14,450

                   
 

Operating revenues

209,370

186,529

180,804

177,218

171,216

Depreciation and amortisation

52,243

53,880

52,607

51,690

49,980

Network operations and support

42,903

36,096

29,856

29,487

29,553

Selling, general and administrative

40,507

27,501

24,130

22,442

20,241

Personnel expenses

32,857

28,946

27,419

26,390

25,232

Other operating expenses

17,449

10,794

9,051

8,209

7,068

Impairment loss on property, plant and equipment

753

24,167

                   
 

Operating expenses

186,712

181,384

143,063

138,218

132,074

 

Operating profit

22,658

5,145

37,741

39,000

39,142

Deficit on revaluation of property, plant and equipment

(2,755)

Net finance costs

(4,375)

(5,076)

(4,288)

(4,472)

(4,872)

Investment income/(loss)

791

5

83

(25)

(7)

Share of profits of associates

101

112

215

61

62

                   
 

Profit before taxation

19,175

186

30,996

34,564

34,325

Income tax

(4,549)

793

(6,704)

(6,919)

(6,222)

                   
 

Profit for the year

14,626

979

24,292

27,645

28,103

                   
 

Other comprehensive income/(loss) for the year

Change in fair value of available-for-sale securities

538

(92)

78

66

Deferred tax on change in fair value of

available-for-sale equity securities

(120)

23

(14)

(22)

Exchange difference on translation of financial

statements of subsidiaries outside mainland PRC

(2)

(83)

(103)

(309)

(187)

Effect of changes in tax rates

(1,577)

5

(5)

Surplus on revaluation of property, plant and equipment

4,809

Deferred tax on revaluation surplus

(1,136)

                   
 

Other comprehensive (loss)/income for the year, net of tax

416

(152)

2,057

(260)

(192)

                   
 

Total comprehensive income for the year

15,042

827

26,349

27,385

27,911

                   
 

Profit attributable to

Equity holders of the Company

14,422

884

24,195

27,562

28,061

Minority interests

204

95

97

83

42

                   
 

Profit for the year

14,626

979

24,292

27,645

28,103

                   
 

Total comprehensive income attributable to

Equity holders of the Company

14,763

732

26,252

27,302

27,869

Minority interests

279

95

97

83

42

                   
 

Total comprehensive income for the year

15,042

827

26,349

27,385

27,911

                   
 

Basic earnings per share

0.18

0.01

0.30

0.34

0.35

                   

Note: As a result of the adoption of IFRIC 13 which is effective for accounting period beginning on or after 1 July 2008, operating revenues, selling, general and administrative expenses, as well as other operating expenses have been restated accordingly.

Year ended 31 December

2009

2008

2007

2006

2005

RMB

RMB

RMB

RMB

RMB

                   
 

Financial condition

Property, plant and equipment, net

286,328

299,159

329,292

330,436

330,300

Construction in progress

11,567

13,615

13,626

19,563

24,923

Other non-current assets

67,689

72,064

26,303

28,187

28,774

Cash and bank deposits

35,246

28,263

21,649

23,492

19,898

Other current assets

25,690

27,236

22,461

22,179

21,949

                   
 

Total assets

426,520

440,337

413,331

423,857

425,844

                   
 

Current liabilities

143,481

176,790

140,245

159,451

159,437

Non-current liabilities

60,426

48,999

47,114

53,609

77,205

                   
 

Total liabilities

203,907

225,789

187,359

213,060

236,642

                   
 

Total equity attributable to equity holders of the Company

221,732

213,036

224,521

209,349

187,758

Minority interests

881

1,512

1,451

1,448

1,444

                   
 

Total equity

222,613

214,548

225,972

210,797

189,202

                   
 

Total liabilities and equity

426,520

440,337

413,331

423,857

425,844