Financial Statement > Financial Summary


	Year ended 31 December

	2012	2011	2010	2009	2008
	RMB	RMB	RMB	RMB	RMB
		(restated)	(restated)	(restated)	(restated)
Results of operation
Wireline voice	43,335	49,764	62,498	78,432	96,258
Mobile voice	49,166	38,628	28,906	20,027	3,955
Internet	87,660	74,992	63,985	51,567	40,727
Managed data and leased line	15,710	14,273	12,389	11,499	10,231
Value-added services, integrated information application services and others	87,202	67,313	51,622	46,728	33,374
Upfront connection fees	–	98	497	1,151	2,022
Operating revenues	283,073	245,068	219,897	209,404	186,567
Depreciation and amortisation	49,655	51,233	52,224	52,806	54,513
Network operations and support	66,003	52,925	47,445	43,733	60,445
Selling, general and administrative	63,076	48,746	42,136	40,512	27,507
Personnel expenses	42,812	39,167	35,537	32,869	28,957
Other operating expenses	40,341	28,870	19,111	17,453	10,800
Operating expenses	261,887	220,941	196,453	187,373	182,222

Operating profit	21,186	24,127	23,444	22,031	4,345
Net finance costs	(1,564)	(2,254)	(3,600)	(4,375)	(5,076)
Investment income	93	40	328	791	5
Share of profits of associates	78	99	131	101	112
Profit/(loss) before taxation	19,793	22,012	20,303	18,548	(614)
Income tax	(4,753)	(5,416)	(4,846)	(4,382)	983
Profit for the year	15,040	16,596	15,457	14,166	369
Other comprehensive income for the year
Change in fair value of available-for-sale equity securities	(228)	(205)	132	538	(92)
Deferred tax on change in fair value of available-for-sale equity securities	57	51	(48)	(120)	23
Exchange difference on translation of financial statements of subsidiaries outside mainland China	(3)	(103)	(48)	(2)	(83)
Share of other comprehensive income from associates	–	–	(25)	–	–
Other comprehensive income for the year, net of tax	(174)	(257)	11	416	(152)
Total comprehensive income for the year	14,866	16,339	15,468	14,582	217
Profit attributable to
Equity holders of the Company	14,925	16,500	15,339	13,962	274
Non-controlling interests	115	96	118	204	95
Profit for the year	15,040	16,596	15,457	14,166	369
Total comprehensive income attributable to
Equity holders of the Company	14,751	16,243	15,350	14,303	122
Non-controlling interests	115	96	118	279	95
Total comprehensive income for the year	14,866	16,339	15,468	14,582	217
Basic earnings per share	0.18	0.20	0.19	0.17	0.003
Financial condition
Property, plant and equipment, net	373,743	268,904	272,514	283,594	296,436
Construction in progress	32,484	18,448	14,445	11,567	13,622
Other non-current assets	73,635	72,218	78,366	83,908	88,598
Cash and bank deposits	32,712	29,176	27,792	35,246	28,263
Other current assets	32,498	30,405	27,458	25,700	27,250
Total assets	545,072	419,151	420,575	440,015	454,169
Current liabilities	193,461	127,262	126,932	143,492	176,801
Non-current liabilities	85,581	34,979	47,482	59,323	47,770
Total liabilities	279,042	162,241	174,414	202,815	224,571
Total equity attributable to equity holders of the Company	265,069	256,122	245,665	236,352	228,119
Non-controlling interests	961	788	496	848	1,479
Total equity	266,030	256,910	246,161	237,200	229,598
Total liabilities and equity	545,072	419,151	420,575	440,015	454,169